B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$549,000

NAL Estimated Property Value

6561 Isla Del Rey Dr, El Paso, TX, 79912

Off Market

5 Beds

3 Bath

3,221 Sq Ft

Single Family Residence

$1.09 / sqft

Built in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

AppliancesDishwasher, Double Oven, Dryer, Gas Cooktop, Microwave, Refrigerator, Washer

FlooringWood, Tile

Exterior

Private Pool

Lot Size8,312 sqft

Building Information

Year Built1999

Roof Type104

Garage Spaces2

Land Information

APNC340-999-1530-0800

Lot Number8

SubdivisionChaparral Park #37

Land UseResidential

Legal Description153 CHAPARRAL PARK #37 LOT 8 (8312.45 SQ FT)

Census Tract010214

Assessed Land Value$62,891

Assessed Improvement Value$448,928

Assessment Year2025

About this property

Stunning & stately 5-bedroom, 3-bath home with pool and Pet Friendlyl! Grand entry with soaring ceilings & wrought-iron staircase. Formal living & dining with hardwood floors & elegant finishes. Gourmet kitchen features granite counters, island, wine-bar peninsula, gas cooktop, double ovens & bay-window breakfast area. Opens to spacious family room with built-ins & classic fireplace. Primary suite includes flex room/office, sliding barn door & spa-style bath. Secondary bath features oversized walk-in shower & vessel sink. Enjoy beautiful outdoor living with covered patio, pool, pergola & lush landscaping. Exceptional rental in a desirable area

Investor Tools

$549,000

Estimated Property Value

$294,030Estimated Mortgage Balance

$254,970Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,294 /month

Positive

Cash Flow Estimate:

$1,098 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,241/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,145

$511,819

2025

$62,891

$448,928

$511,819

Tax History

Year

Tax Paid

Assessed Value

2024

$12,145

$511,819

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$333,000

First

May 20, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$294,030

$254,970

46%

54%

$1,997/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,997/mo

$-37/mo

4.3%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area