B+

NoAgentList RatingHow are grades calculated?

1view

$1,128,080

6572 Lafayette Way, Dallas, TX, 75230

Off Market

4 Beds

4 Bath

2,665 Sq Ft

Single Family Residence

$285.17 / sqft

Built in 1953

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesStorage

Lot Size33,650 sqft

Building Information

Year Built1953

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000733135000000

Lot Number15

SubdivisionHuffhines Hill

Land UseResidential

Legal DescriptionHUFFHINES HILL BLK 10/7445 LT 15 INT202200205977 DD07262022 CO-DC 7445 010 01500 1007445 010

Census Tract013201

Assessed Land Value$823,550

Assessed Improvement Value$304,530

Assessment Year2025

About this property

PRICED TO SELL- Awesome opportunity to own .81 acre treed & grass yard property at the end of a cul de sac in Dallas! Traditional home-Modify or Rebuild! Fantastic 1950's pier & beam home w a $200k Pebbletech Saltwater pool, outdoor living area & bath! Original resurfaced hardwoods, formals, rear living, split bedrooms, mud room, sport court with 2 car garage and large fenced yards & pool areas. Your opportunity awaits to create an even better property! Situated amongst several newly & soon to be constructed $1-3mil+ homes. Enjoy the tranquility of the area yet minutes from the downtown Dallas area. Conveniently located to shopping, eateries, private & public schools, DFW airports & major city highways.

Investor Tools

$1,128,080

Estimated Property Value

$1,743,500Estimated Mortgage Balance

$0Estimated Equity

-55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,768 /month

Positive

Cash Flow Estimate:

$2,256 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,461/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,892

$1,128,080

2025

$823,550

$304,530

$1,128,080

Tax History

Year

Tax Paid

Assessed Value

2024

$23,892

$1,128,080

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Building Or Construction Loan

$1,743,500

First

Dec 5, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,952,924

N/A

173%

$14,293/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$14,293/mo

$-11,721/mo

2.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area