Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$494,085

NAL Estimated Property Value

659 Danielle Ct, Rockwall, TX, 75087

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,918 Sq Ft
price_per_sqft$171.01 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Gas Oven, Microwave
FlooringCarpet, Laminate, Stone, Wood

Exterior

Lot Size6,011 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN5189-000D-0025-00-0R
Lot Number25
SubdivisionTurtle Cove Ph 3
Land UseResidential
Legal DescriptionTURTLE COVE PH 3, BLOCK D, LOT 25
Census Tract040303
Assessed Land Value$166,250
Assessed Improvement Value$327,835
Assessment Year2025

About this property

Rare opportunity to purchase this one owner, spacious 5 bedroom, 4 bath home. This open floor plan features dual downstairs and upstairs master bedrooms, additional home office space, beautiful kitchen including an oversized island with built-in wine rack and built-in desk area, great outdoor space with a covered front porch and lovely patio overlooking the backyard. Located in highly sought-after Turtle Cove, enjoy boating and water sports on adjacent Lake Ray Hubbard a short, short distance from the property. Call to your schedule showing today.

Investor Tools

Property Icon
$494,085
Estimated Property Value
$300,120Estimated Mortgage Balance
$193,965Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$800/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,127
$494,085
2025
$166,250
$327,835
$494,085
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,127
$494,085

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$325,000
No
First
Apr 13, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,120
$193,965
39%
61%
$1,949/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$2,499/mo
+$511/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

659 Danielle Ct | Property Details | No Agent List