B+

NoAgentList RatingHow are grades calculated?

1view

$541,000

6601 Simmons Rd, North Richland Hills, TX, 76182

Off Market

4 Beds

2 Bath

2,363 Sq Ft

Single Family Residence

$239.1 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesRV Hookup

Lot Size21,667 sqft

Building Information

Year Built2003

Stories1

Garage Spaces2

Land Information

APN15530-6-22

Lot Number22

SubdivisionGlenann Addition

Land UseResidential

Legal DescriptionGLENANN ADDITION BLOCK 6 LOT 22

Census Tract113218

Assessed Land Value$200,866

Assessed Improvement Value$327,725

Assessment Year2025

About this property

**MULTIPLE OFFERS, HIGHEST & BEST DUE MONDAY 5-6-24 7PM CST.**Immaculate Beauty in North Richland Hills! This 4 bedroom, 2 bath with office-flexing as a formal dining or 2nd living area-boasts an oversized garage, ample parking & is an entertainer's delight. Step inside to discover an open floor plan artistically crafted by Sandlin Homes-a local & well known custom builder. Super clean interiors under decorative lighting & strategically split bedrooms make it a true find to call home. Spacious primary bedroom with sitting area, en-suite bath & huge closet. Expansive laundry room is leveled up with a folding table. Sitting on nearly HALF ACRE, the irrigated & lush exterior flaunts manicured landscaping, extended patio, RV Parking with hookup in garage & room for everyone. Enjoy a tranquil evening outdoors or host all the parties! Don’t miss this uniquely well-crafted property. Attending Birdville ISD with top rated feeder schools including Birdville High.

Investor Tools

$541,000

Estimated Property Value

$452,000Estimated Mortgage Balance

$104,541Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,390 /month

Positive

Cash Flow Estimate:

$1,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$934/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,506

$528,591

2025

$200,866

$327,725

$528,591

Tax History

Year

Tax Paid

Assessed Value

2024

$8,506

$528,591

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bay Equity Llc

Conventional

$452,000

First

Jun 10, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$436,459

$104,541

19%

81%

$2,710/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$2,710/mo

$-40/mo

5.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area