B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,766,000

NAL Estimated Property Value

6609 Harbour Town Ln, Fort Worth, TX, 76132

Off Market

4 Beds

5 Bath

5,481 Sq Ft

Single Family Residence

$363.07 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Ice Maker, Indoor Grill, Microwave, Double Oven, Tankless Water Heater, Wine Cooler

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Fire Pit, Rain Gutters, Lighting, Private Yard, Storage

Lot Size21,140 sqft

Building Information

Year Built2001

Stories2

Garage Spaces4

Land Information

APN26237-34-2

Lot Number2

SubdivisionMira Vista Addition

Land UseResidential

Legal DescriptionMIRA VISTA ADDITION BLOCK 34 LOT 2

Census Tract105520

Assessed Land Value$289,144

Assessed Improvement Value$1,210,856

Assessment Year2025

About this property

Stunning Mediterranean situated in a quiet pocket of gated & guarded Mira Vista with new primary bathroom remodel completed May 2025! Upscale yet casual & welcoming home that exudes hospitality. 4 ensuite bedrooms, multiple outdoor covered living areas (2 with fireplaces), wall of glass in living area overlooking the pool & elevated back living area. 4 car garage. Kitchen renovation in 2021 with Quartz counters & renovated bar area. Wood floors (2021). Kitchen boasts Thermador gas range, Sub Zero refrigerator,...perfect hosting layout. HVACs replaced (2022). Two bedrooms on first level. Spacious primary suite offering a sitting area, private outdoor access and entry into study. On the second level you will find 2 additional beds with baths, media space + wet-bar, pool table room and balcony with stairwell connecting the upstairs entertainment spaces with the pool area. Outdoor oasis boasts vanishing edge pool. Rear proximity to the trails, bath off lower outdoor pavilion, 4th garage stall currently a workout area. Multiple stairwells. Custom, electronic shades with 99% heat and UV protection (2024) with 10 year warranty.

Investor Tools

$1,766,000

Estimated Property Value

$1,587,405Estimated Mortgage Balance

$178,595Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,940 /month

Positive

Cash Flow Estimate:

$3,980 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,964/month

$710/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,743

$1,500,000

2025

$289,144

$1,210,856

$1,500,000

Tax History

Year

Tax Paid

Assessed Value

2024

$26,743

$1,500,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Comerica Bank

Unknown

$1,592,000

First

Mar 12, 2026

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,587,405

$178,595

10%

90%

$9,545/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,540/mo

$10,255/mo

$-7,715/mo

1.7%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area