Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$301,000

662 May St, Fort Worth, TX, 76104

$391,300 ARVInfo
Off MarketInfo
CommercialInfo
Beds2 Beds
Baths2 Bath
Baths2,372 Sq Ft
OfficeOffice
price_per_sqft$126.9 / sqft
Year BuiltBuilt in 1920

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
FlooringTile, Wood

Exterior

Lot Size6,247 sqft

Building Information

Year Built1920

Land Information

APN43890---17----2B--E2
Lot Number2B
SubdivisionTucker Addition-Ft Worth
Land UseResidential
Legal DescriptionTUCKER ADDITION-FT WORTH BLOCK 17 LOT 2B LESS PORTION WITH EXEMPTION 66.666% UNDIVIDED INTEREST
Census Tract123600
Assessed Land Value$29,164
Assessed Improvement Value$160,119
Assessment Year2025

About this property

Charming updated commercially zoned duplex on a corner lot in the Near Southside area just 3 walkable blocks from South Main and a few blocks down from Magnolia. The duplex may be leased together for a total of 2,372 sf or separately - downstairs at 1,581 sf and upstairs at 791 SF. Tenant to pay Electric. Residential or commercial use. Recently updated. Insulated interior walls for sound proofing and wired surround sound. 4 private entrances with customizable access codes, 3 parking spaces, electric is separately metered between units. Landlord is the leasing agent.

Investor Tools

Property Icon
$301,000
Estimated Property Value
$72,000Estimated Mortgage Balance
$256,251Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$391,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,007
$189,283
2025
$29,164
$160,119
$189,283
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,007
$189,283

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Metroplex Credit Union
Credit Line (Revolving) / Heloc
$72,000
No
First
Aug 17, 2010
Jul 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$44,749
$256,251
85%
15%
$432/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$432/mo
+$1,024/mo
5.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

662 May St | Property Details | No Agent List