NoAgentList RatingHow are grades calculated?

1view

$490,000

6620 Missy Dr, Dallas, TX, 75252

$494,477 ARV

Off Market

4 Beds

4 Bath

2,346 Sq Ft

Single Family Residence

$208.87 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1984

Stories2

Garage Spaces2

Land Information

APNR-0436-012-0170-1

Lot Number17

SubdivisionPreston Highlands Phase Ii (Cda)

Land UseResidential

Legal DescriptionPRESTON HIGHLANDS PHASE II (CDA), BLK 12/8734, LOT 17

Census Tract031709

Assessed Land Value$198,000

Assessed Improvement Value$376,212

Assessment Year2025

About this property

Welcome Home to Luxury! This Timeless Beauty will never go out of Style with Features found in million dollar homes offered here for less than half the price. Start with a complete renovation in owners bath and kitchen down to the studs. Gas cook with dbl oven, Bosch dishwasher, Marble backsplash, Quartz counters, built in wine fridge, Neiman Marcus kit island with dining extension, soft close drawers and much more. Owners Bath Moen fixtures, pocket doors with mirror, extra large Marble and Porcelain shower, Soaker tub, granite with leathered finish. Energy efficient updates like, radiant barrier, newer HVAC and thermostat, 3 new ceiling fans (2021) replaced HW heater. Corner lot with lg yard and crazy trees.

Investor Tools

$582,000

Estimated Property Value

$487,777Estimated Mortgage Balance

$136,569Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$494,477

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,492 /month

Positive

Cash Flow Estimate:

$1,164 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$762/month

$175/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,239

$574,212

2025

$198,000

$376,212

$574,212

Tax History

Year

Tax Paid

Assessed Value

2024

$6,239

$574,212

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Aspire Bank

Conventional

$487,777

First

Oct 1, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$445,431

$136,569

23%

77%

$2,925/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$3,100/mo

$-210/mo

6.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area