Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$599,000

6623 Waterwood Trl, Benbrook, TX, 76132

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,646 Sq Ft
DuplexDuplex
Year BuiltBuilt in 1996

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,029 sqft

Building Information

Year Built1996
Stories1
Garage Spaces2

Land Information

APN8465-8R1-8
Lot Number8
SubdivisionCountry Day Estates
Land UseResidential
Legal DescriptionCOUNTRY DAY ESTATES BLOCK 8R1 LOT 8
Census Tract110903
Assessed Land Value$37,500
Assessed Improvement Value$317,911
Assessment Year2025

About this property

This is a one of a kind rental in Country Day Estates. It features 2 bedrooms, 2 baths, large master bedroom with a large master closet, refrigerator, washer, dryer, open concept kitchen opens up to the living room with a beautiful tiled Fireplace. Get your grill ready and enjoy the large covered patio. Easy access to 8-20

Investor Tools

$193,434Estimated Mortgage Balance
$166,566Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month

Interested in this property?

Russell Wilkins

Wilco, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,277
$355,411
2025
$37,500
$317,911
$355,411
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,277
$355,411

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veritex Community Bank
Building Or Construction Loan
$200,000
No
First
Oct 25, 2024
Oct 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,434
$166,566
46%
54%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,200/mo
+$350/mo
5.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Benbrook

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6623 Waterwood Trl | Property Details | No Agent List