NoAgentList RatingHow are grades calculated?

1Days on Market

4view

$199,900

6625 Speight St, Dallas, TX, 75232

$259,870 ARV

On Market

Just Added

5 Beds

1 Bath

1,913 Sq Ft

Single Family Residence

$104.5 / sqft

Built in 1949

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 1

Garage Available

Heating Gas

AppliancesGas Cooktop, Gas Range

FlooringCeramic Tile, Laminate, Linoleum

Exterior

Lot Size10,256 sqft

Building Information

Year Built1949

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000613567000000

Lot Number13

SubdivisionBeckley Heights Revised

Land UseResidential

Legal DescriptionBECKLEY HEIGHTS REVISED BLK 9/6634 LT 13 VOL2004087/13842 DD02012004 CO-DC 6634 009 01300 4DA6634 009

Census Tract011103

Assessed Land Value$70,000

Assessed Improvement Value$63,220

Assessment Year2025

About this property

Great Craftsman 5 Bedroom 3 Full Bath Home in convenient location. Nice curb appeal with beautiful plants and flowers, an inviting front porch, and plenty of parking. Spacious tiled Living Room for Entertaining. Large Dining Room off the Kitchen, which has plenty of cabinet space for your cooking utensils and storage. Home has 3 Bedrooms on one side, and 2 on the other. Lots of room for a large family. Conveniently located near shopping and easy access to I-35. Welcome Home!

Investor Tools

$149,000

Estimated Property Value

$44,000Estimated Mortgage Balance

$132,689Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$259,870

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,199 /month

Positive

Cash Flow Estimate:

$400 /month

Interested in this property?

Beau Beasley

BB Homes

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$309/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,966

$133,220

2025

$70,000

$63,220

$133,220

Tax History

Year

Tax Paid

Assessed Value

2025

$2,966

$133,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

David R Hawkins

Seller Carryback / Seller Financing / Seller Take-Back

$44,000

First

Feb 1, 2004

Mar 2034

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$16,311

$132,689

89%

11%

$264/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$264/mo

+$1,301/mo

12.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area