1view

Owner Contacts

$1,784,070

NAL Estimated Property Value

6631 Walnut Hill Lane, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,716 Sq Ft

Single Family Residence

$189.39 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker

FlooringCeramic Tile, Laminate

Exterior

Lot Size12,018 sqft

Building Information

Year Built2020

Stories2

Roof Type106

Garage Spaces2

Land Information

APN00000409222000000

Lot Number15

SubdivisionCrestmanor

Land UseResidential

Legal DescriptionCRESTMANOR ESTATES BLK 4/5489 LOT 15 INT202000027148 DD01222020 CO-DC 5489 004 01500 1005489 004

Census Tract007604

Assessed Land Value$480,720

Assessed Improvement Value$1,303,350

Assessment Year2025

About this property

Endless opportunities come with this property. Priced to sell, the value is in the land. Location of the home is in close proximity to the top private schools in the city. Property is being sold AS IS ready to be purchased and to be made into your next dream home.

Investor Tools

$1,784,070

Estimated Property Value

$1,604,807Estimated Mortgage Balance

$179,263Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,704 /month

Positive

Cash Flow Estimate:

$3,568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,855/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$25,345

$1,784,070

2025

$480,720

$1,303,350

$1,784,070

Tax History

Year

Tax Paid

Assessed Value

2024

$25,345

$1,784,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Republic Bank Na

Building Or Construction Loan

$900,618

First

Jan 22, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,604,807

$179,263

10%

90%

$10,886/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$10,886/mo

$-8,314/mo

1.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area