3view

Owner Contacts

$215,902

NAL Estimated Property Value

665 E North 20th St, Abilene, TX, 79601

Off Market

3 Beds

2 Bath

2,142 Sq Ft

$88.24 / sqft

Built in 1928

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Oven

Exterior

Lot Size10,359 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN02000067200

Lot Number9

SubdivisionAbilene Heights

Land UseResidential

Legal DescriptionABILENE HEIGHTS, BLOCK 64, LOT 9

Census Tract010100

Assessed Land Value$18,648

Assessed Improvement Value$197,254

Assessment Year2025

About this property

ACU student rental investment opportunity. This home has produced up to $2200 per month in rental income. Several rooms with private entrances, common area kitchen, 2 full bathrooms. Large living room and separate laundry room. Plumbing stubbed upstairs with POTENTIAL FOR a 3rd full bathroom and living area. Kitchen plumbed for gas or electric. Separate 2 car garage, fenced yard. Refrigerator stays. Main house approximately 1660 SF downstairs, approximately 480 SF studio apartment. Studio is 1 bed 1 bath with kitchenette and stackable laundry machines, inside-all electric. New roof on house-garage-studio 2023, new electrical panel and upgrades. LOTS of rental potential with students living all around. 5 minute walk to ACU campus. Cleaned up, freshly painted and ready for the new owners. Cash or Conventional buyers only. All appliances STAY. Being sold AS IS, go see! Buyers verify measurements. Must have 48 hours notice and appointment to tour Studio Apt, currently occupied.

Investor Tools

$215,902

Estimated Property Value

$0Estimated Mortgage Balance

$215,902Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,295 /month

Positive

Cash Flow Estimate:

$432 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$353/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$215,902

2025

$18,648

$197,254

$215,902

Yes (2024)

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$215,902

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$215,902

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area