Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$341,125

NAL Estimated Property Value

6704 Beaty St, Fort Worth, TX, 76112

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,777 Sq Ft
price_per_sqft$178.95 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Water Heater, Gas Oven, Microwave
FlooringCeramic Tile, Combination, Laminate, Vinyl, Wood

Exterior

Lot Size14,296 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN16680--8
Lot Number8
SubdivisionHalbert, J T Subdivision
Land UseResidential
Legal DescriptionHALBERT, J T SUBDIVISION LOT 8
Census Tract101301
Assessed Land Value$55,964
Assessed Improvement Value$285,161
Assessment Year2025

About this property

Located in the charming city of Fort Worth. This property offers an excellent investment opportunity as a rental property. With its desirable features and potential, it is sure to attract tenants and provide a steady income stream. Situated on a spacious lot, this property is ideal for accommodating a variety of tenant needs. The split bedroom design offers privacy and convenience, making it suitable for families or individuals seeking separate living spaces. One of the standout features of this property is the large shop located in the backyard. With its own access on the side of the house, it provides ample space for storage, a workshop, or other creative possibilities. This additional structure adds value and versatility to the property, appealing to tenants with specific needs or hobbies. While the house is in need of some work, it presents an excellent opportunity for an investor to add value and increase its rental potential.

Investor Tools

Property Icon
$341,125
Estimated Property Value
$562,398Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,047 /month
Positive
Cash Flow Estimate:
$682 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$780/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,654
$341,125
2025
$55,964
$285,161
$341,125
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,654
$341,125

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$294,566
Yes
First
Nov 21, 2023
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$562,398
N/A
0%
165%
$3,534/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,534/mo
$-1,607/mo
6.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6704 Beaty St | Property Details | No Agent List