B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$332,000

NAL Estimated Property Value

6715 Hewitt St, North Richland Hills, TX, 76182

Off Market

3 Beds

2 Bath

1,790 Sq Ft

Single Family Residence

$1.11 / sqft

Built in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Water Heater, Vented Exhaust Fan

FlooringCarpet, Other

Exterior

Lot Size23,779 sqft

Building Information

Year Built1965

Stories1

Garage Spaces2

Land Information

APN46285---------3---20

Lot Number3-4

SubdivisionWestside Addition

Land UseResidential

Legal DescriptionWESTSIDE ADDITION LOT 3 & 4

Census Tract113215

Assessed Land Value$215,950

Assessed Improvement Value$59,050

Assessment Year2025

About this property

Step back in time with Country Charm in the City close to Tex-Rail, Smithfield Elementary School, Parks, David & Mid Cities. Enjoy the Mature Trees. 3bed-2bath-2living areas. Formal living area at front of home. Spacious family room with gas burning fireplace is open to kitchen, breakfast bar and dining area. French doors lead to chain-link fenced backyard with trees and open patio is great space for spending time outside. Side entry garage including space for RV or boat parking. Non Smoking!!! Tenants pay all utilities and MUST WATER YARD, change HVAC Air Filters. Renters Insurance is required. City inspection will be complete before move-in for Certificate of Occupancy and all utilities must be transferred into Tenants name before move-in.. All occupants 18 and over must complete a application and be on lease plus pass screening with National Tenant Network. All perspective Buyers or Tenants must Complete a buyer-tenant Representation Agreement before showing.

Investor Tools

$332,000

Estimated Property Value

$63,837Estimated Mortgage Balance

$268,163Estimated Equity

80% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,992 /month

Positive

Cash Flow Estimate:

$664 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$651/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,155

$275,000

2025

$215,950

$59,050

$275,000

Tax History

Year

Tax Paid

Assessed Value

2024

$6,155

$275,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$94,400

First

May 21, 2012

Jun 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$63,837

$268,163

80%

19%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,160/mo

N/A

+$2,160/mo

7.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area