B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$588,000

NAL Estimated Property Value

6804 Trammel Dr, Dallas, TX, 75214

Off Market

3 Beds

2 Bath

1,558 Sq Ft

Single Family Residence

$330.55 / sqft

Built in 1957

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator

FlooringTile, Wood

Exterior

Lot Size9,582 sqft

Building Information

Year Built1957

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000396310000000

Lot Number1

SubdivisionFisher Road Heights 2

Land UseResidential

Legal DescriptionFISHER ROAD HEIGHTS 2 BLK A/5425 LT 1 INT202400009470 DD01162024 CO-DC 5425 00A 00100 1005425 00A

Census Tract007902

Assessed Land Value$383,280

Assessed Improvement Value$126,720

Assessment Year2025

About this property

Charming East Dallas gem on an oversized lot! This updated home features updated windows, a stunning kitchen with Thermador gas range, quartz countertops, and gorgeous hardwood floors throughout. Period vintage tile adds charm to the bathrooms and the spacious yard offers endless possibilities. Don't miss this opportunity!

Investor Tools

$588,000

Estimated Property Value

$464,049Estimated Mortgage Balance

$123,951Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,528 /month

Positive

Cash Flow Estimate:

$1,176 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$851/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,270

$510,000

2025

$383,280

$126,720

$510,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,270

$510,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bay Equity Llc

Conventional

$484,500

First

Jan 16, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$464,049

$123,951

21%

79%

$2,905/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$2,905/mo

$-695/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area