B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$804,420

NAL Estimated Property Value

6810 Rocky Top Cir, Dallas, TX, 75252

Off Market

4 Beds

4 Bath

3,103 Sq Ft

Single Family Residence

$225.59 / sqft

Built in 1985

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Playground

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces3

Land Information

APNR-0208-004-0220-1

Lot Number22

SubdivisionHighlands Of Mckamy

Land UseResidential

Legal DescriptionHIGHLANDS OF MCKAMY PHASE IV (CDA), BLK 4/8758, LOT 22

Census Tract031718

Assessed Land Value$201,600

Assessed Improvement Value$602,820

Assessment Year2025

About this property

This home sits on over a third of an acre with a fully enclosed yard and driveway. Inside, you’ll find updated flooring throughout and a spacious layout with multiple living rooms that offer plenty of flexibility. There are four bedrooms and three and a half bathrooms, providing room for everyone. Tall ceilings create an open, airy feel, and large windows let in tons of natural light. Each space feels welcoming and comfortable, with plenty of room to arrange your furniture and décor just the way you like it.

Investor Tools

$804,420

Estimated Property Value

$642,199Estimated Mortgage Balance

$162,221Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,827 /month

Positive

Cash Flow Estimate:

$1,609 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$921/month

$240/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,034

$804,420

2025

$201,600

$602,820

$804,420

Tax History

Year

Tax Paid

Assessed Value

2024

$7,034

$804,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Horizon Bank

Conventional

$650,750

First

Aug 21, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$642,199

$162,221

20%

80%

$3,902/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$4,142/mo

$-1,252/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area