1view

$2,449,000

6814 Brookshire Drive, Dallas, TX, 75230

$2,812,205 ARV

Off Market

5 Beds

7 Bath

6,736 Sq Ft

Single Family Residence

$363.57 / sqft

Built in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 6

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Ice Maker, Microwave

FlooringStone, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting

Lot Size16,335 sqft

Building Information

Year Built2015

Stories2

Roof Type105

Garage Spaces3

Land Information

APN00000411301000000

Lot Number7

SubdivisionWaggoner Place

Land UseResidential

Legal DescriptionWAGGONER PLACE BLK M/5496 LOT 7 INT202100158291 DD05242021 CO-DC 5496 00M 00700 1005496 00M

Census Tract007604

Assessed Land Value$1,080,000

Assessed Improvement Value$2,540,760

Assessment Year2025

About this property

Exceptional construction from Created by CASON Homes, designed by Richard Drummond Davis completed in 2017. French Transitional in style the home has a beautiful finish with updated, light and bright color palate. Large Primary bedroom has beautiful wood floors, fantastic back yard views, and luxurious, spa like bath. Dream kitchen w large island, marble counters, 2 dishwashers, stainless appliances, and wine cooler. All secondary bedrooms are spacious with private baths. The home features an upstairs and downstairs utility room to make home care a breeze. The back yard of the home features an expansive covered patio w kitchen and fireplace. Beautiful tile and millwork, superb quality and attention to detail.

Investor Tools

$4,319,000

Estimated Property Value

$0Estimated Mortgage Balance

$2,683,918Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$2,812,204

Rent-to-Value Ratio: 0.72%

Rent Estimate

$25,914 /month

Positive

Cash Flow Estimate:

$8,638 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$6,595/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$57,548

$3,620,760

2025

$1,080,000

$2,540,760

$3,620,760

Tax History

Year

Tax Paid

Assessed Value

2024

$57,548

$3,620,760

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bny Mellon Na

Conventional

$1,875,000

First

May 24, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,635,082

$2,683,918

62%

38%

$6,931/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area