8Days on Market

4view

$3,000

$3,200

6820 Rocinante Ln, Houston, TX, 77092

On Market

Just Added

Price Drop

4 Beds

3 Bath

2,858 Sq Ft

Single Family Residence

$1.05 / sqft

Built in 2020

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size3,633 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN1383960040008

Lot Number8

Land UseResidential

Legal DescriptionLT 8 BLK 4 RIO AMEND

Census Tract532302

Assessed Land Value$83,799

Assessed Improvement Value$406,201

Assessment Year2025

About this property

Welcome home to 6820 Rocinante. Modern living in the city with unmatched accessibility to Houston's best shopping, restaurants, and activities. This home is in a gated modern freestanding community with a private lake and lovely walking trail. This home provides serenity and security like no other townhome in Houston with a HUGE backyard with views of the art installation and the lake. This is a generously sized home with designer finishes, quartz countertops, stainless appliance, smart technology, and energy efficiency are just a few of the amazing features you will find in this home. HUGE windows throughout provide an abundance of natural light.

Investor Tools

$321,712Estimated Mortgage Balance

$178,288Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,000 /month

Positive

Cash Flow Estimate:

$1,000 /month

Interested in this property?

Sean Gambini

GoUpRE

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$622/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,959

$490,000

2025

$83,799

$406,201

$490,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,959

$490,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Conventional

$355,000

First

Jul 27, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$321,712

$178,288

35%

64%

$2,129/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,129/mo

+$97/mo

5.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area