Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$275,000

6831 Beaty St, Fort Worth, TX, 76112

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,429 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$192.44 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Vented Exhaust Fan
FlooringLaminate, Tile

Exterior

Lot Size9,897 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN16200-5-6R
Lot Number6R
SubdivisionGreen Hill Addition
Land UseResidential
Legal DescriptionGREEN HILL ADDITION BLOCK 5 LOT 6R
Census Tract101301
Assessed Land Value$50,000
Assessed Improvement Value$217,929
Assessment Year2025

About this property

Super Nice!! 3 bedroom, 2 bath brick home with 2 car garage and a large 16x19 covered, screened in patio. This home features a wood burning fireplace with custom brickwork. The primary bathroom boasts an en-suite with double sinks and a large walk in closet. This home is light and bright with lots of windows for natural light. The private back yard is gorgeous with mature shade trees, full sprinklers, a water feature and a 7x7 shed for extra storage. This home is currently protected by Super, Home Warranty Re-Invented, which can transfer to the Buyer at closing for a full 12 months of coverage for the Buyer.

Investor Tools

Property Icon
$267,929
Estimated Property Value
$257,300Estimated Mortgage Balance
$17,494Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,385
$267,929
2025
$50,000
$217,929
$267,929
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,385
$267,929

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$257,300
No
First
Nov 29, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,435
$17,494
6%
93%
$1,543/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,543/mo
+$384/mo
8.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6831 Beaty St | Property Details | No Agent List