NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$1,756,000

NAL Estimated Property Value

6887 Gaston Avenue, Dallas, TX, 75214

Off Market

4 Beds

4 Bath

3,611 Sq Ft

Single Family Residence

$276.93 / sqft

Built in 1994

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Vented Exhaust Fan

FlooringWood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size17,289 sqft

Building Information

Year Built1994

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000231418000100

Lot Number2

Land UseResidential

Legal DescriptionPASADENA BLK A/2807 LOT 2 INT202100126356 DD04252021 CO-DC 2807 00A 00200 1002807 00A

Census Tract000100

Assessed Land Value$786,650

Assessed Improvement Value$390,840

Assessment Year2025

About this property

4 BD home on .38 acre lot w pool,3 car garage+porte cochere,&att.quarters w sep. garage.Enter to high ceilings to open flrplan w dining rm & 1st of 3 lvg w FTC windows.2nd living has FP&wall of BI’s& opens to kitch w BB,BI fridge,vent&6-burn range,wet bar w BI’s&bev cooler.Brkfst rm w backyd views.Lg 1st-flr master has sitting area&WI closet, w en suite BA w 2 van&lg shower.1st flr also has full-sized utility rm,2-car att.garage+addl,sep.1 car garage&half bath.Upstairs 3 secondary bedrms&study w BI’s.2 of the bedrms share FB,each w private van&the 3rd BD is ensuite,w kitchenette,lvg-stg&outdoor entrance to its own garage.Lg landscaped backyd has pool&att spa,cov. patio,BI grill w counter.Space to park 10 cars.

Investor Tools

$1,756,000

Estimated Property Value

$1,236,168Estimated Mortgage Balance

$519,832Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,536 /month

Positive

Cash Flow Estimate:

$3,512 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,117/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,623

$1,177,490

2025

$786,650

$390,840

$1,177,490

Tax History

Year

Tax Paid

Assessed Value

2024

$16,623

$1,177,490

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$804,727

First

Apr 27, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,236,168

$519,832

29%

70%

$8,141/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$8,141/mo

$-5,261/mo

2.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area