Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$605,190

6902 Helsem Way # A-101, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,748 Sq Ft

Condos / Townhouses

$342.68 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesBuilt-in Barbecue, Outdoor Grill, Private Yard, Storage

Lot Size16.55 acres

Building Information

Year Built1974

Stories1

Roof Type111

Garage Spaces1

Land Information

APN00000734815100000

SubdivisionHillcrest Villa Condominiums

Land UseResidential

Legal DescriptionHILLCREST VILLA CONDOMINIUMS BLK A&B/7464 ACS 16.522 BLDG A UNIT 101 CE 0.9% INT202400053010 DD03152024 CO-DC 7464 00A 00000

Census Tract013202

Assessed Land Value$194,670

Assessed Improvement Value$410,520

Assessment Year2025

About this property

Beautiful one story home in Hillcrest Villa is easy living, low maintenance, lock & leave w many community amenities including pickle ball courts, updated clubhouse w fitness room, billiards room w card tables & TVs, club rm w fireplace & TV's & Pool. Churchill Park, playground & baseball field at end of street. The large open Living Area has beamed ceiling, picture frame paneling & lots of light coming in French doors & windows across the back highlighting a WBFP fireplace, built-ins w cabinets, hardwoods, architectural lighting and speakers. Beautiful updated Kitchen has white marble backsplash and quartz counters, gas stove w electric oven & easy access to brite dining area. The updated Oklahoma flagstone terraced outdoor entertaining area has a built in gas grill, artificial turf & flat screen TV w speakers. Exterior insurance included in HOA Dues. Close to Churchill Park w playground & baseball diamond, White Rock Creek Trail, freeways, shopping & hospitals. Extra storage 11'x 4'

Investor Tools

$605,190

Estimated Property Value

$160,000Estimated Mortgage Balance

$548,730Estimated Equity

74% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,631 /month

Positive

Cash Flow Estimate:

$1,210 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$702/month

$638/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,395

$605,190

2025

$194,670

$410,520

$605,190

Tax History

Year

Tax Paid

Assessed Value

2024

$5,395

$605,190

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Estate Of Laverne K Grossman

Seller Carryback / Seller Financing / Seller Take-Back

$160,000

First

Jun 1, 2003

May 2033

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$56,460

$548,730

90%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,598/mo

$-33/mo

3.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area