1view

Owner Contacts

$1,478,000

NAL Estimated Property Value

6910 Wabash Cir, Dallas, TX, 75214

Off Market

5 Beds

6 Bath

2,032 Sq Ft

Single Family Residence

$653.85 / sqft

Built in 1954

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size11,854 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000231931000000

Lot Number22

SubdivisionWestlake Park Rev

Land UseResidential

Legal DescriptionWESTLAKE PARK REV BLK B/2817 LT 22 INT202500053700 DD03142025 CO-DC 2817 00B 02200 1002817 00B

Census Tract008000

Assessed Land Value$829,780

Assessed Improvement Value$339,190

Assessment Year2025

About this property

Exceptional redevelopment opportunity in the heart of Lakewood! Nestled on an expansive 80 x 150 lot with two gorgeous mature trees and a prime location, the property is a rare chance to create a personalized home that blends Lakewood charm with modern living in one of Dallas's most desirable neighborhoods. There is an existing 2,032 sq. ft. home still on the property should a buyer wish to remodel or expand the existing footprint. Property will only be shown by appointment only thru the listing agent.

Investor Tools

$1,478,000

Estimated Property Value

$1,985,496Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,480 /month

Positive

Cash Flow Estimate:

$3,160 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,655/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,472

$1,168,970

2025

$829,780

$339,190

$1,168,970

Tax History

Year

Tax Paid

Assessed Value

2024

$12,472

$1,168,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

R And W Properties

Stand Alone Second / Subordinate Position

$2,000,000

First

Dec 26, 2025

Mar 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,985,496

N/A

134%

$11,992/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$11,992/mo

$-9,112/mo

2.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area