Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$266,000

NAL Estimated Property Value

6922 Mccrae Ln, Bryan, TX, 77808

Off MarketInfo
Baths0 Bath

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size2.11 acres

Land Information

APN320200-0103-0180
Lot Number18
SubdivisionHeritage Lake Estates Ph 1
Land UseVacant Land
Legal DescriptionHERITAGE LAKE ESTATES PH 1, BLOCK 3, LOT 18
Census Tract000105
Assessed Land Value$204,062
Assessment Year2025

About this property

Last and largest premium lot available with more than 200 feet of lake frontage. Gorgeous 2+ acre country estate lot in Heritage Lake Estates only 4 miles from Post Oak Mall. Wonderful, stocked lake and nature trails with abundant wildlife. 3000 sf minimum. HOA dues provide access to stoked lake, pier and lake common area and walking trails Fiber optic cable available for high-speed internet. Underground utilities, septic, propane and Wickson water. Wooded lot has multiple options for home site. Geotech soil report available and attached to listing. The house that was designed for the lot was set back on upper plateau and turned for beautiful view over lake, see attached images including frontage measurements. Lot has large, cleared area as 2nd option for house site. Plat of subdivision attached as well as site plan showing house designed for lot to maximize lake view. No survey. Buyer to obtain own, if needed. Deed Restrictions attached.

Investor Tools

Property Icon
$266,000
Estimated Property Value
$150,009Estimated Mortgage Balance
$115,991Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
$750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,626
$204,062
2025
$204,062
N/A
$204,062
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,626
$204,062

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Purchase Money Mortgage
$166,500
No
First
Mar 11, 2021
Mar 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,009
$115,991
43%
56%
$999/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6922 Mccrae Ln | Property Details | No Agent List