1view

Owner Contacts

$824,000

NAL Estimated Property Value

6922 Northwood Road, Dallas, TX, 75225

Off Market

3 Beds

3 Bath

2,336 Sq Ft

Single Family Residence

$250.43 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,862 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000403067800000

Lot Number6

SubdivisionWindsor Place

Land UseResidential

Legal DescriptionWINDSOR PLACE BLK D/5453 LOT 6 INT202100271798 DD09092021 CO-DC 5453 00D 00600 1005453 00D

Census Tract007801

Assessed Land Value$243,000

Assessed Improvement Value$560,860

Assessment Year2025

About this property

Great opportunity to renovate this 3 bedroom, 2.5 bath, 2 car garage home in convenient Windsor Place. Enjoy the large rooms and open spaces the home has to offer. Formals to the front of the home with the living featuring a large brick fireplace. The eat in kitchen features an abundance of oak cabinetry and has direct access to the paneled den with half bath. The bedrooms are all generous in size with the 2 secondary bedrooms sharing a jack-jill bath. The master features a bath with separate tub-shower, dual sinks and a walk in closet. Step outside to enjoy the large center courtyard and large grassy area to the rear of the home. Property to be sold AS-IS.

Investor Tools

$824,000

Estimated Property Value

$382,811Estimated Mortgage Balance

$441,189Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,944 /month

Positive

Cash Flow Estimate:

$1,648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,255/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,943

$803,860

2025

$243,000

$560,860

$803,860

Tax History

Year

Tax Paid

Assessed Value

2024

$10,943

$803,860

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Watermark Capital Inc

Conventional

$420,000

First

Sep 9, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$382,811

$441,189

53%

46%

$2,519/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$2,519/mo

+$441/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area