B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$504,000

NAL Estimated Property Value

6927 San Mateo Boulevard, Dallas, TX, 75223

Off Market

2 Beds

1 Bath

945 Sq Ft

Single Family Residence

$422.22 / sqft

Built in 1924

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Refrigerator

FlooringCarpet, Wood

Exterior

Lot Size7,150 sqft

Building Information

Year Built1924

Stories1

Roof Type105

Land Information

APN00000227176000000

Lot Number5

SubdivisionSanta Monica

Land UseResidential

Legal DescriptionSANTA MONICA BLK 12/2713 LOT 5 INT202100237676 DD08092021 CO-DC 2713 012 00500 1002713 012

Census Tract001202

Assessed Land Value$286,000

Assessed Improvement Value$189,710

Assessment Year2025

About this property

Adorable bungalow set on a hill and nestled on a lush landscaped & treed interior lot - Front porch & large backyard patio - All appliances including WD & Fridge - Backyard has good size lockable storage shed - Kitchen has a breakfast bar - Decorative fireplace that could become a gas log fireplace, again - Possibility to expand & add on - Located in the Hollywood Santa Monica Conservation District

Investor Tools

$504,000

Estimated Property Value

$373,726Estimated Mortgage Balance

$130,274Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,024 /month

Positive

Cash Flow Estimate:

$1,008 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$875/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,983

$475,710

2025

$286,000

$189,710

$475,710

Tax History

Year

Tax Paid

Assessed Value

2024

$7,983

$475,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Fha

$410,815

Yes

First

Aug 9, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$373,726

$130,274

25%

74%

$2,464/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,464/mo

$-899/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area