NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,665,000

6928 Lupton Dr, Dallas, TX, 75225

Off Market

4 Beds

5 Bath

4,039 Sq Ft

Single Family Residence

$412.23 / sqft

Built in 1971

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Cooktop, Ice Maker, Microwave, Double Oven, Washer, Wine Cooler

FlooringCarpet, Hardwood, Tile

Exterior

Private Pool

Exterior FeaturesAwning(s), Courtyard, Rain Gutters, Lighting, Private Yard

Lot Size12,880 sqft

Building Information

Year Built1971

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000403244200000

Lot Number26

SubdivisionWindsor Park 8

Land UseResidential

Legal DescriptionWINDSOR PARK 8 BLK C/5454 LT 26 INT202400191041 DD09202024 CO-DC 5454 00C 02600 1005454 00C

Census Tract007801

Assessed Land Value$500,000

Assessed Improvement Value$907,000

Assessment Year2025

About this property

An ideal U-shaped layout. East side has 3 beds and 2.5 baths - including a spacious primary suite with sitting area and en-suite + updated J&J and half baths. Formal dining room and office greet you at the front door. Relax in a vaulted living room bathed in natural light with view of courtyard. Cook in an oversized eat-in kitchen with custom cabinets, stainless steel top-of-the-line Bosch refrigerator and dishwasher, double ovens and more! A 4th bedroom, full bath, den, full bar + 75 bottle Sub Zero wine refrigerator and a silver closet complete the west side. Enjoy outdoor entertaining in the courtyard with a pool + updated pool bath. Exceptionally maintained house - foundation, HVAC, electrical, plumbing and pool are updated.

Investor Tools

$1,483,000

Estimated Property Value

$450,000Estimated Mortgage Balance

$1,046,386Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,990 /month

Positive

Cash Flow Estimate:

$3,330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,076/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,497

$1,407,000

2025

$500,000

$907,000

$1,407,000

Tax History

Year

Tax Paid

Assessed Value

2024

$17,497

$1,407,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Tomo Mortgage Llc

Conventional

$450,000

First

Sep 20, 2024

Oct 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$436,614

$1,046,386

70%

29%

$2,698/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,860/mo

$2,698/mo

+$1,162/mo

3.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area