Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$496,590

NAL Estimated Property Value

6935 Helsem Way # M-121, Dallas, TX, 75230

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,017 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$247.4 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringWood

Exterior

Private PoolPrivate Pool
Lot Size16.55 acres

Building Information

Year Built1974
Stories2
Roof Type111
Garage Spaces1

Land Information

APN00000734817000000
SubdivisionHillcrest Villa Condominiums
Land UseResidential
Legal DescriptionHILLCREST VILLA CONDOMINIUMS BLK A&B/7464 ACS 16.552 BLDG M UNIT 121 CE 0.9% INT202500136838 DD06262025 CO-DC 7464 00A 00000
Census Tract013202
Assessed Land Value$194,670
Assessed Improvement Value$301,920
Assessment Year2025

About this property

What a wonderful and welcoming community! This updated, modernized home features 2 master bedrooms. There is storage aplenty, including the stunning built-in closets and additional closet spaces throughout. The spa-like bathrooms are a relaxing retreat with optional rain or handheld shower options in both. You’ll be your best chef self in the oversized kitchen with eat-in island, large pantry, filtered at-sink water system, and live edge open shelving. Your new secure community is very pet friendly and 100% walkable. Spend your time relaxing in the easily managed garden yard, on heavily treed walks, or playing in the adjacent park, tennis courts, pool, or clubhouse. No yard work required!

Investor Tools

Property Icon
$496,590
Estimated Property Value
$354,199Estimated Mortgage Balance
$142,391Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
$378/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,972
$496,590
2025
$194,670
$301,920
$496,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,972
$496,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Mortgage Associates Inc
Conventional
$360,000
No
First
Jun 27, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,199
$142,391
28%
71%
$2,159/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,537/mo
$-972/mo
3.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

6935 Helsem Way # M-121 | Property Details | No Agent List