B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$664,000

6935 Vista Willow Dr, Dallas, TX, 75248

Off Market

3 Beds

3 Bath

2,334 Sq Ft

Single Family Residence

$1.46 / sqft

Built in 1976

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range

FlooringCeramic Tile, Wood

Exterior

Lot Size8,568 sqft

Building Information

Year Built1976

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000797724990000

Lot Number20

SubdivisionPrestonwood

Land UseResidential

Legal DescriptionPRESTONWOOD 7 BLK 6/8195 LT 20 VOL2004076/0877 DD04122004 CO-DC 8195 006 02000 3DA8195 006

Census Tract013619

Assessed Land Value$350,000

Assessed Improvement Value$304,430

Assessment Year2025

About this property

Traditional 3 bedroom 2 and half bath home in the heart of Prestonwood feeding into highly acclaimed Brentfield Elementary, Parkhill and JJ Pearce. Home boasts two living rooms plus a sunroom that makes a perfect office or playroom leading to large grassy backyard. Large kitchen situated between dining room and breakfast room. Features include wood flooring throughout living area, high ceilings, great floor plan in a great neighborhood.

Investor Tools

$664,000

Estimated Property Value

$204,250Estimated Mortgage Balance

$580,628Estimated Equity

69% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,984 /month

Positive

Cash Flow Estimate:

$1,328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,507/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,758

$654,430

2025

$350,000

$304,430

$654,430

Tax History

Year

Tax Paid

Assessed Value

2024

$14,758

$654,430

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Countrywide Home Loans Inc

Unknown

$204,250

First

Apr 12, 2004

May 2034

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$83,372

$580,628

87%

13%

$1,050/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,280/mo

$1,050/mo

+$1,230/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area