B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$402,000

6937 Kingdom Estates Dr, Dallas, TX, 75236

Off Market

3 Beds

3 Bath

2,105 Sq Ft

Single Family Residence

$197.1 / sqft

Built in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop

FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Lot Size9,466 sqft

Building Information

Year Built2010

Stories1

Roof Type105

Garage Spaces2

Land Information

APN008710000C0240000

Lot Number24

SubdivisionCapella Park Ph 1

Land UseResidential

Legal DescriptionCAPELLA PARK PH 1 BLK C/8710 LT 24 INT202400251755 DD12122024 CO-DC 8710 00C 02400 4DA8710 00C

Census Tract016521

Assessed Land Value$80,000

Assessed Improvement Value$310,210

Assessment Year2025

About this property

Fabulous home in a quiet neighborhood of Capella Park community with quick access to I-30, 408 & I-20. Spacious one story with open concept, oversized living area is perfect for family gatherings and entertaining. This 3 bedroom & office, 2.5 bath, offers an oversized eat-in kitchen with granite counter tops, wood floors in the living area, breakfast and coffee bar, master bath has dual sinks along with separate tub and shower, large walk in closet. This home is the perfect blend of comfort, style, and functionality. Concessions available to assist with closing cost.

Investor Tools

$402,000

Estimated Property Value

$260,000Estimated Mortgage Balance

$148,541Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,489 /month

Positive

Cash Flow Estimate:

$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$755/month

$206/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,045

$390,210

2025

$80,000

$310,210

$390,210

Tax History

Year

Tax Paid

Assessed Value

2024

$7,045

$390,210

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loanpeople Llc

Conventional

$260,000

First

Dec 12, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$253,459

$148,541

36%

63%

$1,559/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,765/mo

+$207/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area