A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$825,000

NAL Estimated Property Value

6954 Blackwood Drive, Dallas, TX, 75231

Off Market

3 Beds

3 Bath

2,553 Sq Ft

Single Family Residence

$187.97 / sqft

Built in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan

FlooringWood, Other

Exterior

Exterior FeaturesFire Pit

Lot Size18,805 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000763036000000

Lot Number20

SubdivisionMerriman Park

Land UseResidential

Legal DescriptionMERRIMAN PARK ESTS BLK 1/7682 LT 20 & PT LT 21 ACS 0.4317 INT202300147419 DD07252023 CO-DC 7682 001 02000 3007682 001

Census Tract007824

Assessed Land Value$400,000

Assessed Improvement Value$391,850

Assessment Year2025

About this property

Huge Lot in Merriman Park Elementary zone with renovated kitchen, energy efficient windows and roof replaced in 2018. This True Split-Level located in coveted Merriman Park Estates is Bright & light filled. The Kitchen has been updated with massive granite countertop island, SS appliances, & open concept to den. Master bath updated from top to bottom with clean white quartz countertops, fresh vanity, & walk-in closet. Don't miss massive game room, with sizable laundry room & half bath steps away. Energy Efficient windows have lifetime warranty, fresh paint & fixtures throughout! Fresh gutters with screens installed.

Investor Tools

$825,000

Estimated Property Value

$986,659Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,950 /month

Positive

Cash Flow Estimate:

$1,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,403/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,710

$791,850

2025

$400,000

$391,850

$791,850

Tax History

Year

Tax Paid

Assessed Value

2024

$12,710

$791,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Brazos National Bank

Conventional

$647,100

First

Jul 5, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$986,659

N/A

120%

$6,189/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$6,189/mo

$-4,217/mo

2.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area