NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$425,960

NAL Estimated Property Value

696 Warsaw St, Bayou Vista, TX, 77563

Off Market

2 Beds

2 Bath

1,584 Sq Ft

Single Family Residence

$245.58 / sqft

Built in 1984

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesBoat Slip

Lot Size6,939 sqft

Building Information

Year Built2010

Stories1

Roof Type105

Garage Spaces2

Land Information

APN5290-0000-0696-000

Lot Number696

SubdivisionNew Bayou Vista 5

Land UseResidential

Legal DescriptionABST 7 PAGE 7 LOT 696 & W 1/2 OF LOT 695 NEW BAYOU VISTA ADDN 5

Census Tract723800

Assessed Land Value$161,360

Assessed Improvement Value$264,600

Assessment Year2025

About this property

Are you looking for a waterfront home on a larger lot? This remodeled home is your answer! The home faces East w/shady afternoons on the waterside. The home has been totally updated including flooring, custom paint, island kitchen w/SS appliances & Corian countertops. Roof-2017, upstairs HVAC-2020, downstairs HVAC-2024. There are 2 bedrooms & 1 bathroom upstairs; a flex room (could be 3rd bedroom) & bathroom downstairs. The interior spiral stairs takes you downstairs to the flex room area. The boathouse w/upper party deck & dock allows you to fish, crab, kayak, swim or jump in your boat all from your front yard. The home sits very close to end of the canal & provides a quick exit from BV to Galveston Bay or head to Galveston for dinner. The downstairs exterior has a bar area & plenty of room for a pool. This home did not have water in the home during Hurricane Beryl. Bayou Vista is a golf cart friendly community with many social activities & a quick drive to Galveston Beach

Investor Tools

$425,960

Estimated Property Value

$342,331Estimated Mortgage Balance

$83,629Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,556 /month

Positive

Cash Flow Estimate:

$852 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$498/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,851

$425,960

2025

$161,360

$264,600

$425,960

Tax History

Year

Tax Paid

Assessed Value

2024

$3,851

$425,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The Loan Store Inc

Conventional

$349,000

First

Apr 28, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$342,331

$83,629

19%

80%

$2,093/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area