Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$743,000

7007 Dusty Rose Cir, Sugar Land, TX, 77479

Off Market

4 Beds

4 Bath

4,381 Sq Ft

Single Family Residence

$103.86 / sqft

Built in 2005

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven

FlooringCarpet, Tile, Wood

Exterior

Lot Size12,050 sqft

Building Information

Year Built2005

Stories2

Roof Type105

Garage Spaces3

Land Information

APN7211-02-001-0230-907

Lot Number23

SubdivisionThe Crossing At Riverstone Sec 2

Land UseResidential

Legal DescriptionTHE CROSSING AT RIVERSTONE SEC 2, BLOCK 1, LOT 23

Census Tract674302

Assessed Land Value$136,500

Assessed Improvement Value$547,028

Assessment Year2025

About this property

This stunning home in the highly sought after Riverstone has it all! What a wonderful setting to raise your family. A 3 car garage w/gated court yard & porte cochere. With ample sq. footage, this home features 4 BR & 3.5 baths, game room, media room, study & formal dining. Impress your guests w/a grand entry w/beveled glass double doors, wood floors & beautiful lighting in the foyer. Large Island kitchen w/tons of cabinets, granite counters & SS appliances are great for entertaining. Sprawling Master Suite & over sized secondary BR will surely please. Utility room, like the rest of the house is very spacious & serves as a great place to drop gear as you make your way from the 3 car garage. Sits on cul de sac w/park like green space in front. NEW PAINT, NEW CARPET. Enjoy AWARD WINNING resort style amenities such as tennis courts, walking trails & water park. Highly acclaimed school. Close to I-59 for easy commute. Much better value than new construction!!!!!

Investor Tools

$743,000

Estimated Property Value

$560,000Estimated Mortgage Balance

$223,980Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,458 /month

Positive

Cash Flow Estimate:

$1,486 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,223/month

$1,050/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,957

$683,528

2025

$136,500

$547,028

$683,528

Tax History

Year

Tax Paid

Assessed Value

2025

$10,957

$683,528

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Legend Lending Corp

Conventional

$560,000

First

Jun 23, 2022

Jul 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$519,020

$223,980

30%

70%

$3,358/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$4,408/mo

$-1,068/mo

5.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area