28Days on Market

1view

$575,000

7010 & 7012 Kingsbury Drive, Dallas, TX, 75231

On Market

2 Beds

1 Bath

1,108 Sq Ft

Duplex

Built in 1961

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCarpet, Tile, Wood

Exterior

Lot Size10,481 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000398992000000

Lot Number2

SubdivisionMerriman Park 2

Land UseResidential

Legal DescriptionMERRIMAN PARK 2 BLK T/5436 LT 2 1/2 DUPLEX INT200600096026 DD03102006 CO-DC 5436 00T 00200 3005436 00T

Census Tract007809

Assessed Land Value$100,000

Assessed Improvement Value$198,540

Assessment Year2025

About this property

Incredible Opportunity to own a Full Duplex in East Dallas, just minutes from White Rock Lake. This property offers an opportunity for a home owner or investor. 7010 Kingsbury is a 2 bedroom, 1 bath. 7012 Kingsbury slightly larger with 2 bedrooms and 2 baths, granite counters in the kitchen, electric cooktop and oven. Appliances for both units include dishwasher and disposal. Each unit has a full size stack and a private backyard with wood fence. Each unit has 1 parking space in the shared garage. Property has been professionally managed.

Investor Tools

$498,000

Estimated Property Value

$0Estimated Mortgage Balance

$382,056Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,450 /month

Positive

Cash Flow Estimate:

$1,150 /month

Interested in this property?

Franceanna Campagna

Campagna Real Estate Corp.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$761/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,648

$298,540

2025

$100,000

$198,540

$298,540

Tax History

Year

Tax Paid

Assessed Value

2025

$6,648

$298,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Commercial Bank Of Texas Na

Conventional

$128,690

First

May 18, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$115,944

$382,056

76%

23%

$772/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$772/mo

+$793/mo

3.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area