Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$492,000

7029 Whitehill St, Dallas, TX, 75231

Off Market

3 Beds

2 Bath

1,761 Sq Ft

Single Family Residence

$279.39 / sqft

Built in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,618 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000398776000000

Lot Number21

SubdivisionMerriman Park

Land UseResidential

Legal DescriptionMERRIMAN PARK BLK N/5436 LOT 21 INT202500121568 DD06102025 CO-DC 5436 00N 02100 3005436 00N

Census Tract007809

Assessed Land Value$285,000

Assessed Improvement Value$242,420

Assessment Year2025

About this property

Nestled on a quiet tree lined street in one of Dallas’ best neighborhoods, this wonderful home just needs a new owner! A standout opportunity to get into a 3 bed, 2 bath in East Dallas at a compelling price and perfect location! You will sense the tranquility upon arrival and will appreciate the beautifully landscaped yard. The interior layout is very versatil, boasts NEW WINDOWS with PLANTATION SHUTTERS and updated BATH. The dramatic built ins brings so much warmth and charm, just bring your own finishing touches to make this one yours! Minutes from Royal Oaks Country Club, White Rock Lake, the Arboretum and walking distance to a prestigious elementary school.

Investor Tools

$698,000

Estimated Property Value

$507,000Estimated Mortgage Balance

$195,826Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,188 /month

Positive

Cash Flow Estimate:

$1,396 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$738/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,371

$527,420

2025

$285,000

$242,420

$527,420

Tax History

Year

Tax Paid

Assessed Value

2024

$5,371

$527,420

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bokf Na

Conventional

$507,000

First

Jun 10, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$502,174

$195,826

28%

72%

$3,329/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,329/mo

$-1,357/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area