B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,102,000

7035 Orchid Ln, Dallas, TX, 75230

Off Market

4 Beds

4 Bath

3,545 Sq Ft

Single Family Residence

$2.12 / sqft

Built in 1969

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Tankless Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Private Yard

Lot Size13,020 sqft

Building Information

Year Built1969

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000404856440000

Lot Number4

SubdivisionBrookshire Park 2

Land UseResidential

Legal DescriptionBROOKSHIRE PARK 2 BLK 11/5455 LOT 4 INT201700362338 DD12222017 CO-DC 5455 011 00400 1005455 011

Census Tract013102

Assessed Land Value$299,460

Assessed Improvement Value$468,120

Assessment Year2025

About this property

Executive home in sought after Brookshire Park has been beautifully remodeled since October 2019! 4 bedrooms and 3.5 baths with backyard oasis that offers a relaxing swimming pool, new fence, & plenty of grass area for pets and kids (landlord includes pool & lawn care!). Wide open floorplan with split formals, stunning GREAT ROOM with cathedral ceilings open to brand new island Kitchen. New cabinetry, quartz counters, stainless appliances; this home is perfect for entertaining! Relax in the oversized private Master Suite with SPA-LIKE bath featuring huge walk-in shower! All baths beautifully updated! Gorgeous hand-scraped hard woods throughout have all been refinished!

Investor Tools

$1,102,000

Estimated Property Value

$607,122Estimated Mortgage Balance

$555,012Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,612 /month

Positive

Cash Flow Estimate:

$2,204 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,889/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,156

$767,580

2025

$299,460

$468,120

$767,580

Tax History

Year

Tax Paid

Assessed Value

2024

$17,156

$767,580

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Republic Bank Na

Commercial

$607,122

First

Mar 19, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$546,988

$555,012

50%

$3,641/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area