A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$595,000

NAL Estimated Property Value

7039 Helsem Way 189, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

2,684 Sq Ft

Condos / Townhouses

$158.35 / sqft

Built in 1974

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Lot Size16.55 acres

Building Information

Year Built1974

Stories2

Roof Type111

Garage Spaces1

Land Information

APN00000734824100000

SubdivisionHillcrest Villa Condominiums

Land UseResidential

Legal DescriptionHILLCREST VILLA CONDOMINIUMS BLK A&B/7464 ACS 16.552 BLDG PP UNIT 189 CE 1.2% INT202100267852 DD09072021 CO-DC 7464 00A 000

Census Tract013202

Assessed Land Value$259,560

Assessed Improvement Value$335,440

Assessment Year2025

About this property

Incredible opportunity to own a remarkably remodeled home coupled with low maintenance living!!! Sophisticated yet inviting, this property boasts an exquisitely finished kitchen along with refined living and dining areas making it great for entertaining! Flexible floor plan offers three spacious bedrooms each with its own full bath and walk-in closets. Storage galore! Enjoy the numerous community amenities including: the clubhouse, pool, spa, tennis courts, and recently updated exercise facility. Quiet neighborhood is a hidden gem, nestled just off Hillcrest. Minutes from upscale shopping and restaurants. Come tour it today!

Investor Tools

$595,000

Estimated Property Value

$0Estimated Mortgage Balance

$595,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,570 /month

Positive

Cash Flow Estimate:

$1,190 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,333/month

$469/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,017

$595,000

2025

$259,560

$335,440

$595,000

Tax History

Year

Tax Paid

Assessed Value

2024

$13,017

$595,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$595,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$469/mo

+$1,503/mo

4.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area