Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$600,000

704 E 1st St, Fort Worth, TX, 76102

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths3,269 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$183.54 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesUncovered Courtyard
Lot Size1,986 sqft

Building Information

Year Built2005
Stories3
Garage Spaces2

Land Information

APN14437-29-10R7
Lot Number10R7
SubdivisionFort Worth Original Town
Land UseResidential
Legal DescriptionFORT WORTH ORIGINAL TOWN BLOCK 29 LOT 10R7
Census Tract123302
Assessed Land Value$100,000
Assessed Improvement Value$520,116
Assessment Year2025

About this property

Elegant Townhome with Modern Luxuries in Fort Worth. Discover refined living in this sophisticated 2-bedroom, 2.5-bath townhome boasting a private elevator and an open-concept floor plan. Nestled within a gated community, this upscale three-story residence offers a seamless blend of luxury and convenience. The expansive main living area on the second floor features hardwood floors, a spacious living room, and a gourmet kitchen equipped with granite countertops—perfect for both entertaining and everyday living. The thoughtful layout includes split bedrooms, with one on the first floor and the primary suite on the third, ensuring maximum privacy. An office on the first floor provides a quiet space for work or relaxation. Enjoy panoramic views of Fort Worth from the rooftop deck, or take advantage of the home's proximity to downtown activities, major freeways, shopping, and the renowned Fort Worth's Famous Northside. The attached 2-car garage adds an extra layer of convenience.

Investor Tools

Property Icon
$620,116
Estimated Property Value
$0Estimated Mortgage Balance
$620,116Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,721 /month
Positive
Cash Flow Estimate:
$1,240 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,485/month
$1,900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,721
$620,116
2025
$100,000
$520,116
$620,116
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,721
$620,116

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$620,116
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,900/mo
$-20/mo
3.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

704 E 1st St | Property Details | No Agent List