Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$396,000

704 S Beacon St, Dallas, TX, 75223

Off Market

3 Beds

3 Bath

1,561 Sq Ft

Single Family Residence

$256.18 / sqft

Built in 1923

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Gas

Cooling

AppliancesOther

Exterior

Lot Size7,500 sqft

Building Information

Year Built1923

Stories1

Roof Type105

Land Information

APN00000164371000000

Lot Number5

SubdivisionMount Auburn

Land UseResidential

Legal DescriptionMOUNT AUBURN BLK 17/1613 LOT 5 INT201300343346 DD11012013 CO-DC 1613 017 00500 1001613 017

Census Tract001204

Assessed Land Value$150,000

Assessed Improvement Value$207,830

Assessment Year2025

About this property

INVESTMENT SPECIAL. Unleash your creativity with this home ready for your updates. Enjoy the benefits of a fantastic location with easy access to Downtown Dallas and nearby attractions. This is ideal for a homeowner or investor looking to create a personalized showpiece. A rare opportunity to own a peeve of East Dallas just minutes from White Rock Lake, Downtown Dallas, and the Dallas Arboretum.

Investor Tools

$396,000

Estimated Property Value

$0Estimated Mortgage Balance

$396,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,399 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$592/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,120

$357,830

2025

$150,000

$207,830

$357,830

Tax History

Year

Tax Paid

Assessed Value

2024

$5,120

$357,830

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$396,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area