Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$242,900

705 Walker Street, Bryan, TX, 77802

$244,593 ARVInfo
Under ContractInfo
Beds2 Beds
Baths2 Bath
Baths1,493 Sq Ft
price_per_sqft$162.69 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesBuilt In Gas Oven, Dishwasher, Disposal, Gas Water Heater, Microwave, Water Heater
FlooringWood

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size2,836 sqft

Building Information

Year Built1980
Stories1
Garage Spaces1

Land Information

APN191500-0203-0040
Lot Number4
SubdivisionCloisters Ph 2
Land UseResidential
Legal DescriptionCLOISTERS PH 2, BLOCK 3, LOT 4
Census Tract000800
Assessed Land Value$39,750
Assessed Improvement Value$184,515
Assessment Year2025

About this property

Welcome to 705 Walker Street—a spacious and well-maintained 2-bedroom, 2-bath townhome located in a desirable 55+ community in Bryan. Offering nearly 1,500 square feet, this home combines comfort, functionality, and thoughtful updates throughout. The interior features beautiful wide plank wood flooring across the main living areas and bedrooms, complemented by elegant crown molding and abundant natural light. The inviting living room showcases a cozy brick fireplace, creating a warm focal point for relaxing or entertaining. The remodeled kitchen is a standout, featuring quartz countertops, ample cabinetry, and generous workspace—perfect for everyday living or hosting. Both bathrooms have been tastefully updated, providing a clean and modern feel. The oversized primary suite offers excellent space along with two large walk-in closets. Step outside to enjoy the enhanced back patio area, complete with artificial turf and improved drainage via French drains—designed for low maintenance and year-round enjoyment. Additional exterior upgrades include gutters at both the front and back of the home. A one-car garage with rear alley access provides convenience along with extra storage space. The roof was replaced in 2021, adding peace of mind for the next owner. This home offers a rare combination of size, updates, and low-maintenance living in an established senior community.

Investor Tools

$171,734Estimated Mortgage Balance
$83,266Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$244,593
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,996
$217,884
2025
$39,750
$184,515
$224,265
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,996
$217,884

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$189,504
Yes
First
Jun 11, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,734
$83,266
32%
67%
$1,137/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,060/mo
$1,237/mo
$-177/mo
5.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

705 Walker Street | Property Details | No Agent List