A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$577,520

NAL Estimated Property Value

7057 Helsem Way # T-150, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

2,684 Sq Ft

Condos / Townhouses

$204.92 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Cooktop, Electric Oven, Electric Range

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size16.55 acres

Building Information

Year Built1974

Stories2

Roof Type111

Garage Spaces1

Land Information

APN00000734819900000

SubdivisionHillcrest Villa Condominiums

Land UseResidential

Legal DescriptionHILLCREST VILLA CONDOMINIUMS BLK A&B/7464 ACS 16.552 BLDG T UNIT 150 CE 1.2% INT202400021300 DD01312024 CO-DC 7464 00A 000

Census Tract013202

Assessed Land Value$259,560

Assessed Improvement Value$317,960

Assessment Year2025

Investor Tools

$577,520

Estimated Property Value

$421,427Estimated Mortgage Balance

$156,093Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,465 /month

Positive

Cash Flow Estimate:

$1,155 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$845/month

$527/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,251

$577,520

2025

$259,560

$317,960

$577,520

No

Tax History

Year

Tax Paid

Assessed Value

2024

$7,251

$577,520

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$440,000

No

First

Jan 31, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$421,427

$156,093

27%

73%

$2,639/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,166/mo

$-1,194/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area