1view

$528,000

706 Colten James Ln, Dallas, TX, 75204

Off Market

3 Beds

4 Bath

1,799 Sq Ft

Condos / Townhouses

$1.81 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1,260 sqft

Building Information

Year Built2005

Stories3

Roof Type172

Garage Spaces2

Land Information

APN000500000B0250000

Land UseResidential

Legal DescriptionTHE HABITAT AT 3020 BLK B/500 LT 25 INT200900163988 DD05202009 CO-DC 0500 00B 02500 3DA0500 00B

Census Tract002200

Assessment Year2025

About this property

Great location Luxury Townhome near Deep Ellum-Downtown-Uptown-Baylor Medical Center with breathtaking panoramic views of the Dallas skyline from the rooftop patio. This modern townhome features 14ft ceilings, bamboo floors, fresh paint, travertine tile, granite and stainless steel appliances. Three bedrooms each with its own private full bathroom. Primary bedroom with oversize bathroom and walk-in closet on third floor and an additional bedroom with full bathroom. First floor bedroom with full bathroom. Two car garage with extra storage under stairs. Easy access to major highways. Tenant occupied at the moment - please call or text to schedule a showing

Investor Tools

$528,000

Estimated Property Value

$258,750Estimated Mortgage Balance

$325,259Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,168 /month

Positive

Cash Flow Estimate:

$1,056 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,166/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,356

$525,130

2025

N/A

$525,130

Tax History

Year

Tax Paid

Assessed Value

2025

$11,356

$525,130

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas State Home Loans Inc

Conventional

$258,750

First

Apr 30, 2016

May 2046

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$202,741

$325,259

61%

38%

$1,552/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$1,552/mo

+$1,408/mo

6.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area