Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$650,000

707 E 1st St, Fort Worth, TX, 76102

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,434 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$267.05 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Wine Cooler
FlooringCeramic Tile, Tile, Wood

Exterior

Exterior FeaturesAwning(s), Balcony, Barbecue, Gas Grill, Rain Gutters, Lighting, Outdoor Grill
Lot Size1,433 sqft

Building Information

Year Built2007
Stories3
Garage Spaces2

Land Information

APN14437-29-24R5
Lot Number24R5
SubdivisionFort Worth Original Town
Land UseResidential
Legal DescriptionFORT WORTH ORIGINAL TOWN BLOCK 29 LOT 24R5
Census Tract123302
Assessed Land Value$100,000
Assessed Improvement Value$445,747
Assessment Year2025

About this property

Downtown views of the Fort Worth Skyline! You are going to love this updated townhome with 3 levels located in a small community. Great floorplan for roommates. Gorgeous hardwood flooring, stunning kitchen and fabulous primary spa bath features. There is no work here to be done. Move in and host your guests on the 3rd level deck with attached living space and wet bar. Need a little protection from light rain or sunshine? There is a new automated awning offering protection from the elements. Located just off Sundance Square and walking distance to downtown parks, restaurants and entertainment. Private gated parking and a 2 car garage. Walk to the historic church at the end of the street or enjoy the cigar bar located just a short walk around the corner. Do not miss this one. It is ready for the most selective buyers and you will not be disappointed. Owners have taken meticulous care of this show stopper home.

Investor Tools

Property Icon
$587,000
Estimated Property Value
$516,000Estimated Mortgage Balance
$90,349Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
$2,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,761
$545,747
2025
$100,000
$445,747
$545,747
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,761
$545,747

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$516,000
No
First
Apr 15, 2024
Apr 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,651
$90,349
15%
85%
$3,094/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$5,094/mo
$-3,214/mo
3.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

707 E 1st St | Property Details | No Agent List