1view

Owner Contacts

$334,000

NAL Estimated Property Value

7100 Kickapoo Dr, Fort Worth, TX, 76179

Off Market

3 Beds

3 Bath

2,655 Sq Ft

$131.83 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesLighting

Lot Size6,970 sqft

Building Information

Year Built2006

Stories2

Garage Spaces2

Land Information

APN7218A-D-4

Lot Number4

SubdivisionCheyenne Ridge

Land UseResidential

Legal DescriptionCHEYENNE RIDGE BLOCK D LOT 4

Census Tract114009

Assessed Land Value$65,000

Assessed Improvement Value$269,000

Assessment Year2025

About this property

Fully updated North Fort Worth home located only 20 minutes from Downtown Sundance Square and Alliance Town Center! Situated on a corner lot, this freshly renovated homes boasts: New Luxury Vinyl Plank Flooring throughout the entire 1st floor, New Carpet up, New Baseboards throughout and New Interior & Exterior Paint. Floorplan features spacious flex spaces upon entry with powder bath, a large open concept kitchen with breakfast nook and an oversized main living area with plenty of natural light. Second story living offers dedicated game room up, 2 generously sized secondary bedrooms with shared bath and an oversized primary suite with 2 separate walk-in closets, room for seating and en-suite bath with dual sinks, garden tub and walk-in shower. Zoned to Eagle Mountain-Saginaw ISD and the highly acclaimed Bosswell High, all schools are located less than 1.5 miles away! Additional Updates: Water Heater (2022), New Microwave, New Dishwasher, New Plumbing Fixtures, Light Fixtures & More!

Investor Tools

$334,000

Estimated Property Value

$317,114Estimated Mortgage Balance

$16,886Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,100 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$680/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,485

$334,000

2025

$65,000

$269,000

$334,000

Tax History

Year

Tax Paid

Assessed Value

2024

$6,485

$334,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rb Mortgage Llc

Conventional

$335,000

First

Jun 21, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$317,114

$16,886

95%

$2,009/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,009/mo

+$701/mo

9.7%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area