No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$439,900

7112 Chelsea Dr, North Richland Hills, TX, 76180

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,424 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$128.48 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 4Bathrooms 4
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size4,966 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN6139J-8-32
Lot Number32
SubdivisionCambridge Village
Land UseResidential
Legal DescriptionCAMBRIDGE VILLAGE BLOCK 8 LOT 32 AMENDED PLAT D215131275 ORG D215041219
Census Tract113216
Assessed Land Value$95,000
Assessed Improvement Value$430,000
Assessment Year2025

About this property

This home is a real beauty with LOTS of upgrades. Grand rotunda entryway sets the tone for the open floor plan that is great for entertaining. Gently lived in and tile wood like floors through out the downstairs. Gourmet kitchen with gas cooktop, double oven, butlers pantry and large prep island overlooks breakfast & living room. Spacious living area with gas log fireplace. Primary bedroom located downstairs with large upgraded on-suite. Game room and media rooms upstairs with wet bar and surround sound. Located blocks from Liberty Way Park, 14 acres of green space, walking, biking trails connected to NRH trail systems, 10 min to Tex Rail depot, 12 min to Tipps Canine Hollow Dog Park. Easy access to frwy.

Investor Tools

Property Icon
$631,000
Estimated Property Value
$366,900Estimated Mortgage Balance
$298,504Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,786 /month
Positive
Cash Flow Estimate:
$1,262 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,109/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,159
$525,000
2025
$95,000
$430,000
$525,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,159
$525,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$366,900
No
First
Jun 25, 2021
Jul 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,496
$298,504
47%
53%
$2,200/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7112 Chelsea Dr | Property Details | No Agent List