Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$301,351

NAL Estimated Property Value

7112 Ellis Road, Fort Worth, TX, 76112

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,799 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$149.81 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Storage
Lot Size9,091 sqft

Building Information

Year Built1962
Stories1
Garage Spaces2

Land Information

APN36930-4-2
Lot Number2
SubdivisionRyanwood Addition
Land UseResidential
Legal DescriptionRYANWOOD ADDITION BLOCK 4 LOT 2
Census Tract106503
Assessed Land Value$50,000
Assessed Improvement Value$251,351
Assessment Year2025

About this property

Great home with open concept living, dining. Kitchen with granite counters, paint, new appliances including convection oven, large oven, built in microwave, vent hood, and dishwasher. water heater, Paint, flooring, fixtures, lighting, window blinds, fans all in November and December 2021. Jack N Jill bath, with master also opens to hall. Great backyard with covered patio, lots of decking around the pool for entertaining. Out building with ac good for office or changing area. Mud room off garage, Walking distance to elementary school. Buyer to verify schools, room sizes and amenities.

Investor Tools

Property Icon
$301,351
Estimated Property Value
$249,422Estimated Mortgage Balance
$51,929Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,808 /month
Positive
Cash Flow Estimate:
$603 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,066
$301,351
2025
$50,000
$251,351
$301,351
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,066
$301,351

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Unknown
$271,600
No
First
Jan 14, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,422
$51,929
17%
83%
$1,629/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,629/mo
+$298/mo
7.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7112 Ellis Road | Property Details | No Agent List