Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$396,000

NAL Estimated Property Value

7123 Bywood St, Houston, TX, 77028

Off MarketInfo
Beds6 Beds
Baths5 Bath
Baths2,304 Sq Ft
price_per_sqft$173.61 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesRange, Disposal, Microwave, Dishwasher, Refrigerator
FlooringLaminate

Exterior

Lot Size4,199 sqft

Building Information

Year Built2024

Land Information

APN1481290010001
Lot Number1
Land UseResidential Duplex
Legal DescriptionLT 1 BLK 1 ROSEWOOD VIEWS
Census Tract230800
Assessed Land Value$46,297
Assessed Improvement Value$164,904
Assessment Year2025

About this property

Turnkey, income-producing duplex with immediate rental potential. Currently operating as a long-term rental, this property offers instant cash flow with strong upside for investors looking to expand their portfolio. Each unit features 3 bedrooms and 2 1/2 bathrooms with a bright, modern open-concept floor plan. The kitchen, dining, and living areas flow together seamlessly, creating a spacious and functional layout. A secondary bedroom downstairs offers flexibility for guests, a home office, or additional living needs, while the upstairs primary suite includes a private en-suite bath for added comfort. Both units include private fenced yards and two dedicated off-street parking spaces, making this an attractive option for long-term tenants. Investor-ready and low-maintenance — additional identical, fully rented duplexes are also available. Contact listing agent for full package details.

Investor Tools

Property Icon
$396,000
Estimated Property Value
$308,507Estimated Mortgage Balance
$87,493Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$211,201
2025
$46,297
$164,904
$211,201
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$211,201

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Investor Mortgage Finance Llc
Conventional
$315,000
No
First
Mar 10, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,507
$87,493
22%
78%
$1,889/mo

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7123 Bywood St | Property Details | No Agent List