NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,756,000

NAL Estimated Property Value

7123 Lavendale Avenue, Dallas, TX, 75230

Off Market

4 Beds

4 Bath

4,341 Sq Ft

Single Family Residence

$322.28 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Range, Microwave, Vented Exhaust Fan, Gas Water Heater

FlooringMarble, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size16,000 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces3

Land Information

APN00000606553000000

Lot Number3

SubdivisionHillcrest Havens No 1

Land UseResidential

Legal DescriptionHILLCREST HAVENS NO 1 BLK 3/6586 LT 3 INT202000335632 DD12012020 CO-DC 6586 003 00300 1006586 003

Census Tract013101

Assessed Land Value$624,000

Assessed Improvement Value$704,630

Assessment Year2025

About this property

Stunning home remodeled Fall 2019. Gorgeous designer finish-out w hardwoods throughout & open concept living. Chef's kitchen w large island, neolith counters, Viking stainless steel appliances & sep breakfast area. Beautiful, vaulted master suite w spacious walk-in closet, luxurious marble bathroom w dbl vanities, sep tub & shower, & adjacent exercise room. Great spaces for entertaining family & friends inside & out. Outdoor space is resort-style retreat w large covered patio w built-in grill & refrigerator overlooking sparkling pool, water feature, spa, & additional backyard play area. Secure driveway gate to motor court & tandem 3-car attached garage. Great storage, wonderful floor plan, & high-end remodel

Investor Tools

$1,756,000

Estimated Property Value

$778,294Estimated Mortgage Balance

$977,706Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,536 /month

Positive

Cash Flow Estimate:

$3,512 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,313/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$30,981

$1,328,630

2025

$624,000

$704,630

$1,328,630

Tax History

Year

Tax Paid

Assessed Value

2024

$30,981

$1,328,630

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$869,000

First

Dec 1, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$778,294

$977,706

55%

44%

$5,211/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$5,211/mo

$-2,639/mo

1.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area