NoAgentList RatingHow are grades calculated?

1view

$207,000

7128 Larkin Drive, Dallas, TX, 75227

$269,100 ARV

Off Market

3 Beds

2 Bath

1,838 Sq Ft

Single Family Residence

$112.62 / sqft

Built in 1999

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Cooktop, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,000 sqft

Building Information

Year Built1999

Stories1

Roof Type105

Garage Spaces2

Land Information

APN006127000Y0050000

Lot Number5

SubdivisionEverglade Park 8

Land UseResidential

Legal DescriptionEVERGLADE PARK 8 BLK Y/6127 LT 5 INT201900168108 DD06252019 CO-DC 6127 00Y 00500 4DA6127 00Y

Census Tract012207

Assessed Land Value$70,000

Assessed Improvement Value$214,510

Assessment Year2025

About this property

This one owner home has been lovingly maintained with a pride of ownership that will be evident once you open the door. Tile floors throughout the walkways, kitchen, and den, wood laminate in the formals, and lightly used carpet in the bedrooms. Granite counters in the kitchen, island and baths. Nice size master with separate tub and shower plus sep vanities. Roof replaced a few years back, blinds, solar screens in front, storm door. this 2 living area home has a today's feels with the quality and attention reserved from the past. Come view today, you wont be disappointed!

Investor Tools

$324,000

Estimated Property Value

$0Estimated Mortgage Balance

$150,819Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$269,100

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,944 /month

Positive

Cash Flow Estimate:

$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$467/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,984

$284,510

2025

$70,000

$214,510

$284,510

Tax History

Year

Tax Paid

Assessed Value

2024

$3,984

$284,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Waterstone Mortgage Corp

Conventional

$200,790

First

Jun 25, 2019

Jul 2019

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,181

$150,819

46%

53%

$1,204/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,204/mo

+$768/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area