NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$344,500

NAL Estimated Property Value

7131 Rothland St, Dallas, TX, 75227

Off Market

4 Beds

2 Bath

2,041 Sq Ft

Single Family Residence

$146.99 / sqft

Built in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Microwave, Tankless Water Heater

FlooringTile

Exterior

Exterior FeaturesCourtyard, Rain Gutters

Lot Size7,500 sqft

Building Information

Year Built1986

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00612700130270000

SubdivisionEverglade Park 5th Sec

Land UseResidential

Legal DescriptionEVERGLADE PARK 5TH SEC BLK 13/6127 LOT 27 INT202400015059 DD01232024 CO-DC 6127 013 02700 4DA6127 013

Census Tract012207

Assessment Year2025

About this property

Take the opportunity to own a four bedroom home with all of the upgrades like additional square footage, upgraded high end windows, tankless water heater, whole home generator for blackouts, walk in shower all for a great price and no HOA. This home is ready for your own personal touches and you can make it whatever you want.

Investor Tools

$344,500

Estimated Property Value

$222,207Estimated Mortgage Balance

$122,293Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,067 /month

Positive

Cash Flow Estimate:

$689 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$785/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,700

$344,500

2025

N/A

$344,500

Tax History

Year

Tax Paid

Assessed Value

2024

$7,700

$344,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$232,000

First

Jan 23, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$222,207

$122,293

35%

65%

$1,391/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,391/mo

+$581/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area