B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$316,460

NAL Estimated Property Value

714 Bethpage Avenue, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,668 Sq Ft

Single Family Residence

$125.9 / sqft

Built in 2020

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Electric Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,995 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000552757000000

Lot Number15

SubdivisionHome Gardens

Land UseResidential

Legal DescriptionHOME GARDENS BLK K/6256 LOT 15 INT202000283127 DD10092020 CO-DC 6256 000 01500 3006256 000

Census Tract009303

Assessed Land Value$55,000

Assessed Improvement Value$261,460

Assessment Year2025

About this property

Stunning NEW BUILD in Oak Cliff near Downtown Dallas! Spacious floor plan boasting 4 bedrooms and 2 full baths. Additional amenities include: Custom Quality Cabinetry, large living area, granite countertops, and durable luxury vinyl plank flooring throughout. Modern and open floor plan with living area and kitchen flowing seamlessly together. Beautiful Master suite and a master bath made for pampering! Nice-sized backyard. All information contained herein deemed reliable but not guaranteed. Buyer(s) and Buyers agent to verify all information including schools, square footage, dimensions, etc.

Investor Tools

$316,460

Estimated Property Value

$168,595Estimated Mortgage Balance

$147,865Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,899 /month

Positive

Cash Flow Estimate:

$633 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$705/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,881

$316,460

2025

$55,000

$261,460

$316,460

Tax History

Year

Tax Paid

Assessed Value

2024

$6,881

$316,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bank Financial

Conventional

$189,000

First

Oct 9, 2020

Sep 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$168,595

$147,865

46%

53%

$1,134/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,134/mo

+$1,438/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area