NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$249,200

NAL Estimated Property Value

7151 Gaston Ave # J-904, Dallas, TX, 75214

Off Market

1 Beds

1 Bath

712 Sq Ft

Condos / Townhouses

$273.88 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet

Exterior

Lot Size4.49 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C51820000J00904

Lot Number1

SubdivisionThe Oaks Of Lakewood Condo Ph I

Land UseResidential

Legal DescriptionTHE OAKS OF LAKEWOOD CONDO PH I BLK 7/2748 PT LT 1 BLDG J UNIT 904 CE .7690% INT202100186296 DD06212021 CO-DC 27480007 001

Census Tract000100

Assessed Land Value$97,730

Assessed Improvement Value$151,470

Assessment Year2025

About this property

Gorgeous condo in the heart of Lakewood!!! Great investment property, first time homebuyers, student or downsizing. Beautiful & serene complex, close to White Rock Lake, SMU, hike & bike trails, dining, minutes to downtown, shopping, medical & transportation, YMCA across the street! Updates: Luxury plank vinyl flooring throughout 4-2021, shaker cabinets & quartz counters in kitchen & bath, appliances. Bedroom has 2 closets with abundant storage, large bathroom, & washer & dryer. Other updates: HVAC, water heater, windows, ceiling fans! Enjoy the covered patio & deck with privacy fence & small yard! Super low monthly HOA fees also cover water & trash! Assigned covered parking & pool. Fridge, washer, dryer stay.

Investor Tools

$249,200

Estimated Property Value

$135,572Estimated Mortgage Balance

$113,628Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,495 /month

Positive

Cash Flow Estimate:

$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$347/month

$205/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,921

$249,200

2025

$97,730

$151,470

$249,200

Tax History

Year

Tax Paid

Assessed Value

2024

$2,921

$249,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guardian Mortgage Co Inc

Conventional

$149,600

First

Jun 21, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$135,572

$113,628

45%

54%

$897/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,480/mo

$1,102/mo

+$378/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area